MTL - Rebirth Starts at 7 Million-Chapter 113 Xingyuan's financial situation

Compared with the real beach, the artificial beach has a little less feeling.

Luo Fan and Li Jingyi walked around the beach and left.

The two returned the car and returned to the hotel.

On the last night of the 5.1 holiday, Luo Fan proved to Li Jingyi that he was true.

The next day, Luo Fan sent Li Jingyi back to Hangzhou, while he returned to the company.

As soon as Luo Fan returned to the office, Gao Meng came over with three folders.

"Boss, this is our recruitment result, take a look."

Luo Fan took the folder and opened the top one with resumes in it.

While flipping through Gao Meng, Luo Fan said, "Boss, there are a total of 33 resumes, of which 11 are for game development by Mr. Xu, and 7 are for technicians from Mr. Wang. These 18 The personal resume is in the folder you are looking at now.

There are 6 resumes in the second folder, which are the artists we recruited. Before, we outsourced the art parts of Fruit Ninja and Temple Run. Mr. Xu said that the games we will make in the future should not continue to be outsourced, so This time, the art team has been expanded. "

Hearing that, Luo Fan closed the first folder and opened the second folder.

According to Luo Fan's plan, Li Jingyi will be in charge of the company's art team in the future. In other words, these people are Li Jingyi's men in the future, so Luo Fan still pays more attention to these six people.

Luo Fan briefly glanced at the resumes of the four and asked, "Xiao Gao, these six people seem to have rich work experience. Are they dug by you?"

"Forget it! This art team was originally an outsourcing company that helped us make Fruit Ninjas. The company had some financial problems recently, and the company's people were unstable. President Xu specially contacted them and dug these 6 people over. "

"So that's the case. Was their original company specialized in outsourcing game art?" Luo Fan asked.

"No, they are an animation company." Gao Meng replied.

"Animation company! No wonder, Xiao Gao, you originally studied art. These four people will be handed over to you for the time being. You can help me keep an eye on it."

"Don't worry, boss, I thought so too, no one else in the company understands this, only I can keep an eye on it.

However, boss, the translation work for Mikufans has started recently, the number of users of the website is gradually increasing, and the workload is getting bigger and bigger. I may not be able to host it for a long time. "

"It doesn't matter, it will be July soon. When your sister is on vacation, let her come over to help me watch for a while. Now let's talk about the resume in the third folder!"

"There are a total of 9 resumes in the third folder, the top three are the customer service we recruited, the fourth and fifth resumes are the front desk receptionist for the new recruit..."

"Wait! The new receptionist? Qin Beibei quit?" Luo Fan asked.

"It's not the boss, you misunderstood. The company has newly established a translation team responsible for connecting with foreign markets. I asked Sister Qin to go to that team as the team leader.

In the third folder, there are 2 resumes that are the real-time translation of the recruitment. "

"Is that so! What about the rest of the resume?" Luo Fan continued to ask.

"The following resume is that of a lawyer with relatively rich experience. She was the same teacher as Ying Qianlong when she was a graduate student. She is Ying Qianlong's senior sister, and she was also dug by Ying Qianlong.

There is also a cashier. We only recruited accountants before, and now we have added another cashier. "

"In other words, we currently have 15 people in the game department, 12 people in the technical department, 2 people in the legal department, 6 people in the art department, 3 people in the real-time translation team, 3 people in customer service, and 2 people in the front desk. , there are two people in finance, right?"

"Yes, this is all the employees of the company at present."

"How are the salaries of these people calculated?" Luo Fan then asked.

"Like older employees, the three-month probation period is 80%."

"It's reasonable, how many people are we helping with housing issues?"

"There are 5 people in the game department, 4 people in the technical department, one person each in the real-time translation team, customer service, and receptionist at the front desk."

"A total of 12 people?"

"Yes, I rented 4 nearby 3-bedroom apartments during the 5.1 holiday, and the company paid 50% and they paid 50% to solve the housing problem."

"What about the 13th floor? Did you rent it?"

"It's rented. The rent is the same as the 12th floor. I rented it for 3 years, and the 12th also renewed for 2 years."

Luo Fan nodded, very satisfied with Gao Meng's work.

After explaining the recruitment, Gao Meng turned around and left. Luo Fan then called the front desk and asked Qin Beibei, who was still working at the front desk, to call Wang Shu, the treasurer.

After a while, Wang Shu came to Luo Fan's office.

"Mr. Luo, are you looking for me?"

"I want to know how much money is in our company's account now?" Luo Fan asked straight to the point.

"Mr. Luo, wait a moment, I'll get the report."

Rowan nodded.

After a while, Wang Shu came back with a folder.

"Mr. Luo, when I joined the company, the total property in our company account was 55,073,412.31 yuan.

Every month, the company's account receives a fund for game sales from Apple.

From my entry in November to April, 2048 has 7.42 million downloads, and Fruit Ninja has 13.27 million downloads.

One copy of 7.42 million downloads is 0.99 yuan, and the Apple Store takes 30% of the revenue. We can get a total of 5.142 million yuan. After deducting 33% of the corporate income tax, our strength profit is 3.445 million yuan, which is 6.6 yuan per 1 meter. In currency calculations, the income up to now in 2048 is 22.738 million Chinese dollars.

The 13.27 million downloads of Fruit Ninja are also 0.99 yuan. According to the calculation method just now, we have earned a total of 40.665 million Chinese yuan.

In addition, the company also has a business order, and the after-tax income of this business order is 14.74 million.

This is all the company's income up to now, the total income is 78.143 million yuan, plus the property in the company's original account, the total capital is 132 million yuan. "

"What about expenses and balances?" Luo Fan asked.

"The monthly salary of the company's employees is 86,000 yuan, and the average monthly cost of water and electricity is about 2,700 yuan. The company has spent a total of 54,300 yuan in bonuses for several dinner parties.

Assistant Gao spent a total of 1,973,300 yuan for renting a house, Boss, your house and car cost a total of 2,046,000 yuan, the first ranking settlement cost a total of 5,702,000 yuan, the acquisition of Mikufans cost 6.5 million yuan, and Mr. Cao invested 5 million yuan in Meituan. The island country bank spent a total of 45.936 million yuan to acquire the copyright.

After accounting, the company's total expenditure was 67.7438 million yuan.

The current balance in the company's account is 64.3 million yuan. After speaking, Wang Shu opened the financial statement and handed it to Luo Fan.

Luo Fan took the report and browsed it quickly.

————

ps: There are not so many calculations about the tax rate, which are all paid at 33% of the corporate income tax.